|
Q1
Ended 31.Mar |
Q2
Ended
30.Jun |
Q3
Ended
30.Sept |
Q4
Ended 31.Dec. |
| 1.0 Capital Adequacy |
|
|
|
|
| 1.1 QualifyingCapital /Risk -weighted assets |
|
20.16 |
21.36 |
20.10 |
| 1.2 Tier 1 Capital/ Risk weighted assets |
|
20.19 |
21.39 |
21.13 |
| 1.3 Tier 11 Capital/ risk-weighted assets |
|
(0.03)
|
(0.03) |
(0.03) |
| 1.4 Capital & Reserves/Total assets |
|
9.76 |
10.02 |
10.20 |
| |
|
|
|
|
| 2.0 Lending to connected parties¹ |
|
|
|
|
| 2.1 Related party loans/Grossl loans |
|
12.84 |
12.62 |
11.68 |
| 2.2 Related party loans/capital base |
|
39.75 |
37.77 |
38.56 |
| 2.3 Director exposure/related party loans |
|
1.19 |
1.56 |
2.08 |
| |
|
|
|
|
3.0 Assets Composition
|
|
|
|
|
| 3.1 Business enterprise/Gross loans |
|
83.3 |
81.96 |
81.85 |
| 3.2 Agriculture/Gross loans |
|
6.27 |
6.27 |
5.80 |
3.3 Mining and Quarrying / Gross loans
|
|
5.99 |
5.72 |
4.97 |
| 3.4 Manufacturing/Gross loans |
|
34.17 |
32.90 |
30.47 |
| 3.5 Services / Gross loans |
|
36.94 |
37.06 |
40.61 |
| 3.6 Households / Gross loans |
|
12.68 |
13.57 |
6.10 |
| 3.7 Top 20 borrowers /Total exposure |
|
30.97 |
26.60 |
32.35 |
| 3.8 Top 20 borrowers exposure / capital base |
|
256.91 |
224.31 |
280.56 |
| |
|
|
|
|
| 4.0 Assets Quality |
|
|
|
|
| 4.1 Non performing loans / Gross loans |
|
11.57 |
10.28 |
8.31 |
| 4.2 Non performing loans / Gross assets |
|
3.00 |
2.60 |
2.25 |
| 4.3 Non performing net of reserve for Loans losses / capital and reserves |
|
(12.90) |
(17.71) |
(19.55) |
| 4.4 Non- performing loans / capital reserves |
|
32.09 |
27.10 |
23.01 |
| 4.5 Reserves for loan losses / non performing loans |
|
140.21 |
165.37 |
184.98 |
| 4.6 Total on-balance sheet assets / capital and reserves |
|
1069.74 |
1043.06 |
1023.37 |
| 4.7 Gross loans/ Deposits |
|
31.62 |
30.97 |
33.35 |
| 4.8 Gross loans / Gross assets |
|
25.94 |
25.28 |
27.04 |
| 4.9 Risk weighted assets / (on plus off balance sheet assets) |
|
40.04 |
38.82 |
39.87 |
| 4.10 Contingent liabilities / Gross assets |
|
3.64 |
1.72 |
2.08 |
| 4.11 Large exposure / capital base |
|
102.55 |
98.02 |
99.40 |
| 4.12 Reserves for loan losses / Gross Loans |
|
16.22 |
17.00 |
15.38 |
| |
|
|
|
|
| 5.0 Earnings and profitability |
|
|
|
|
| 5.1 Returns on assets |
|
0.42 |
0.38 |
0.48 |
| 5.2 Returns on equity |
|
4.27 |
4.02 |
4.94 |
| 5.3 Net interest income / operating income |
|
49.07 |
51.44 |
51.85 |
| 5.4 Non interest income / operating income |
|
27.15 |
22.68 |
21.98 |
| 5.5 Operating expenses / operating income |
|
70.02 |
67.65 |
56.33 |
| 5.6 Foreign exchange gain / operating income |
|
21.17 |
16.16 |
14.84 |
| 5.7 Interest expense / interest income |
|
32.64 |
33.47 |
33.55 |
| 5.8 Non- interest income / operating expenses |
|
38.78 |
33.53 |
39.01 |
| 5.9 Personnel expenses / operating expenses |
|
22.92 |
25.03 |
25.64 |
| 5.10 Earning assets / average total assets |
|
66.98 |
69.22 |
70.03 |
| 5.11 Non-Interest expenses / Operating Income |
|
46.25 |
41.77 |
30.16 |
| 5.12 Personnel expenses / non interest expenses |
|
34.70 |
40.54 |
47.91 |
| 5.13 Net operating income / average total assets |
|
0.55 |
0.54 |
0.74 |
| 5.14 Operating expenses / average total assets |
|
1.28 |
1.12 |
0.95 |
| 5.15 Operating expenses / Operating Income |
|
70.02 |
67.65 |
56.33 |
| 5.16 Interest rate spread (Prime lending rate - Small savingsrate) |
|
13.50 |
13.50 |
13.50 |
| |
|
|
|
|
| Liquidity |
|
|
|
|
| 6.1 Interest expenses / average earning assets |
|
0.66 |
0.63 |
0.64 |
| 6.2 Net interest income / average earning assets |
|
1.36 |
1.26 |
1.26 |
| 6.3 Liquid assets / Gross assets |
|
28.23 |
19.98 |
28.10 |
| 6.4 Liquid assets / total demand and time liabilities |
|
34.32 |
25.95 |
34.19 |
| 6.5 Deposits /Gross loans |
|
316.26 |
322.91 |
299.86 |
| 6.6 Deposits / Earning assets |
|
124.55 |
117.43 |
117.56 |
| 6.7 Deposits / Gross assets |
|
82.02 |
81.64 |
81.09 |